on
Off-Plan|
Initial Sale
13
Dubai Island Investment I1002 sqf I Guaranteed ROI
Hot Investment Opportunity. Exquisite, 1002.34sq. ft 1-Bedroom for sale, fully furnished – Mackerel Tower, Dubai Islands. Full Sea View, handing over just Next Year!
We present a simplified financial summary for investing in a fully furnished 1-bedroom sea view apartment at Mackerel Tower, Dubai Islands.
Property Details:
- Type: 1-Bedroom Sea View Apartment
- Location: Mackerel Tower, Dubai Islands
- Size: 1002.34 sq. ft
- Price: AED 2,100,000
- Handover: Q3 2026
- Fully Furnished
Flexible Payment Plan:
- 20% Down Payment: AED 420,000
- 15% During Construction (Instalments): AED 315,000
- 65% on Handover: AED 1,365,000
- Bank financing available (up to 70%)
Mortgage Scenario (International Investor):
- We work with trusted UAE mortgage partners
- No residency required
- Estimated Interest: 5% | Term: 15 years
- 70% Mortgage: AED 955,500
- 30% Equity on handover: AED 409,500
- Total Equity Invested: AED 1,144,500
Financial Returns:
- Monthly Mortgage Payment: ~AED 7,088
- Annual Mortgage Payment: AED 85,056
- Expected Rental Income: AED 190,000/year
- Net Income After Mortgage: AED 104,944/year
Return on Investment:
- ROI on Your Total Equity (AED 1.144M): ~9.17% annually
- ROI on Total Property Price (AED 2.1M): ~5.0% for the first year considering a one time Dubai Land Department Fee paid. Subsequent ROI will increase up to 8%
The investment is structured to include mortgage support and outlines the expected annual return based on rental income and financing terms.
Residence and International Investors (Non-Residence) can get Home Loan on the 65% balance on handover at great interest rates (approx. 5%)
Brain Properties is a forward-thinking real estate brokerage based in Dubai, focused on delivering seamless, data-driven property solutions. Whether you're looking to invest or find your next home, we make the process smooth, smart, and stress-free.
We present a simplified financial summary for investing in a fully furnished 1-bedroom sea view apartment at Mackerel Tower, Dubai Islands.
Property Details:
- Type: 1-Bedroom Sea View Apartment
- Location: Mackerel Tower, Dubai Islands
- Size: 1002.34 sq. ft
- Price: AED 2,100,000
- Handover: Q3 2026
- Fully Furnished
Flexible Payment Plan:
- 20% Down Payment: AED 420,000
- 15% During Construction (Instalments): AED 315,000
- 65% on Handover: AED 1,365,000
- Bank financing available (up to 70%)
Mortgage Scenario (International Investor):
- We work with trusted UAE mortgage partners
- No residency required
- Estimated Interest: 5% | Term: 15 years
- 70% Mortgage: AED 955,500
- 30% Equity on handover: AED 409,500
- Total Equity Invested: AED 1,144,500
Financial Returns:
- Monthly Mortgage Payment: ~AED 7,088
- Annual Mortgage Payment: AED 85,056
- Expected Rental Income: AED 190,000/year
- Net Income After Mortgage: AED 104,944/year
Return on Investment:
- ROI on Your Total Equity (AED 1.144M): ~9.17% annually
- ROI on Total Property Price (AED 2.1M): ~5.0% for the first year considering a one time Dubai Land Department Fee paid. Subsequent ROI will increase up to 8%
The investment is structured to include mortgage support and outlines the expected annual return based on rental income and financing terms.
Residence and International Investors (Non-Residence) can get Home Loan on the 65% balance on handover at great interest rates (approx. 5%)
Brain Properties is a forward-thinking real estate brokerage based in Dubai, focused on delivering seamless, data-driven property solutions. Whether you're looking to invest or find your next home, we make the process smooth, smart, and stress-free.
Property Information
- TypeApartment
- PurposeFor Sale
- Reference no.Bayut - 106275-CKZWln
- CompletionOff-Plan
- FurnishingFurnished
- TruCheck™ on13 April 2025
- Added on13 April 2025
- Handover dateQ1 2026
Features / Amenities
Balcony or Terrace
Parking Spaces: 1
Swimming Pool
Lobby in Building
+ 8 more amenities
Trends
Mortgage
TruBroker™
Somaia Mohammed Elsamahy
Quality Lister
Responsive Broker